Simulating DCA into SUI
Set the amount per period, the number of periods and a start/end price for Sui (SUI); the tool buys every period along a linear price path.
The start price is pre-filled with the 0.8122 USDT reference price and the end price defaults to 1.0559 USDT (+30%) — both are editable.
How the SUI DCA metrics are derived
contribution ÷ price that periodsum of coins bought each periodtotal contributed ÷ coins accumulatedcoins accumulated × end priceWorked SUI DCA example (linear model)
500 USDT per period across 12 periods with price moving linearly from 0.8122 to 1.0559: 6,000 USDT contributed, about 6,467.351775 SUI accumulated, average cost near 0.9277 USDT, end value about 6,828.62 USDT and a return of roughly +13.81%.
DCA example table
| End price move | End price | Average cost | End value | Return |
|---|---|---|---|---|
| -20% | 0.6498 | 0.7274 | 5,359.5 USDT | -10.68% |
| 0% | 0.8122 | 0.8122 | 6,000 USDT | +0.00% |
| +20% | 0.9746 | 0.8905 | 6,566.89 USDT | +9.45% |
| +50% | 1.2183 | 0.999 | 7,316.75 USDT | +21.95% |
500 USDT per period for 12 periods, price moving linearly from 0.8122 USDT (math model, not historical prices).
Limits of the SUI linear price model
A straight-line price path is not how SUI trades — it is meant to explain how averaging works, not to forecast returns. For real prices switch to the DCA backtest tool.
FAQ
How is the average cost of a SUI DCA plan computed?
Average cost = total contributed ÷ coins accumulated, where coins accumulated = Σ(contribution ÷ period price). Because you buy more SUI when it is cheap, the average cost usually sits below the midpoint of the start and end prices.
What does 500 USDT per period into SUI over 12 periods produce?
With price moving linearly from 0.8122 to 1.0559: 6,000 USDT contributed, average cost near 0.9277 USDT, end value about 6,828.62 USDT and a return of roughly +13.81% (math model, fees excluded).